| Total Revenue | | 4,660 | 4,510 | 4,584 | |
| Cost of Goods Sold Incl. D&A | | 3,108 | 3,006 | 3,035 |
| Gross Profit | | 1,553 | 1,505 | 1,549 |
| Selling, General and Administrative Excl. Other | | 1,029 | 1,014 | 843 |
| Research and Development | | 0 | 0 | 173 |
| Other Operating Expense | | 81 | 0 | 0 |
| Operating Income | | 443 | 491 | 533 |
| Interest Expense | | 57 | 59 | 62 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | 81 | -41 |
| Net Income Before Taxes | | 413 | 378 | 513 |
| Income Taxes | | 73 | 62 | 94 |
| Consolidated Net Income | | 340 | 316 | 419 |
| Net Income From Continuing Operations | | 340 | 316 | 419 |
| Net Income | | 340 | 316 | 419 |
| EPS (Recurring) | | 3.48 | 3.18 | 4.04 |
| EPS (Basic, Before Extraordinaries) | | 3.48 | 3.18 | 4.04 |
| EPS (Diluted) | | 3.47 | 3.17 | 4.01 |
| EBITDA | | 619 | 553 | 703 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.69 | 23.57 | — |
| Price To Sales Ratio | | 1.93 | 1.66 | — |
| Gross Margin | | 33.33 | 33.37 | 33.79 |
| Operating Margin | | 9.51 | 10.89 | 11.63 |
| Net Margin | | 7.30 | 7.01 | 9.14 |
| Shares Outstanding | | 97 | 100 | 104 |
| Market Capitalization | | 8,983 | 7,473 | — |
| Operating Lease Expense | | — | — | — |
