| Total Revenue | | 4,672 | 4,582 | 4,573 | |
| Cost of Goods Sold Incl. D&A | | 3,345 | 3,268 | 3,127 |
| Gross Profit | | 1,327 | 1,314 | 1,446 |
| Selling, General and Administrative Excl. Other | | 764 | 748 | 752 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -31 | 0 | 83 |
| Operating Income | | 596 | 566 | 611 |
| Interest Expense | | 105 | 110 | 125 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 115 | 50 | -1 |
| Net Income Before Taxes | | 441 | 416 | 494 |
| Income Taxes | | 109 | 99 | 119 |
| Consolidated Net Income | | 308 | 288 | 353 |
| Net Income From Continuing Operations | | 332 | 317 | 375 |
| Net Income | | 308 | 288 | 353 |
| EPS (Recurring) | | 4.42 | 4.13 | 5.02 |
| EPS (Basic, Before Extraordinaries) | | 4.42 | 4.13 | 5.02 |
| EPS (Diluted) | | 4.40 | 4.11 | 4.99 |
| EBITDA | | 715 | 746 | 834 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.35 | 20.47 | — |
| Price To Sales Ratio | | 2.13 | 1.29 | — |
| Gross Margin | | 28.40 | 28.68 | 31.62 |
| Operating Margin | | 12.76 | 12.35 | 13.36 |
| Net Margin | | 6.59 | 6.29 | 7.72 |
| Shares Outstanding | | 70 | 70 | 70 |
| Market Capitalization | | 9,965 | 5,889 | — |
| Operating Lease Expense | | — | — | — |
