| Total Revenue | | 1,871 | 1,871 | 1,636 | |
| Cost of Goods Sold Incl. D&A | | 1,041 | 1,041 | 910 |
| Gross Profit | | 830 | 830 | 726 |
| Selling, General and Administrative Excl. Other | | 316 | 316 | 279 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 93 | 93 | 77 |
| Operating Income | | 422 | 421 | 370 |
| Interest Expense | | 49 | 50 | 60 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 2 | -2 |
| Net Income Before Taxes | | 369 | 369 | 312 |
| Income Taxes | | 81 | 82 | 66 |
| Consolidated Net Income | | 288 | 288 | 246 |
| Net Income From Continuing Operations | | 288 | 288 | 246 |
| Net Income | | 288 | 288 | 246 |
| EPS (Recurring) | | 9.13 | 9.14 | 7.76 |
| EPS (Basic, Before Extraordinaries) | | 9.13 | 9.14 | 7.76 |
| EPS (Diluted) | | 9.09 | 9.09 | 7.70 |
| EBITDA | | 544 | 548 | 492 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 70.32 | 58.55 | — |
| Price To Sales Ratio | | 10.93 | 8.82 | — |
| Gross Margin | | 44.36 | 44.36 | 44.38 |
| Operating Margin | | 22.55 | 22.50 | 22.62 |
| Net Margin | | 15.39 | 15.39 | 15.04 |
| Shares Outstanding | | 32 | 31 | 30 |
| Market Capitalization | | 20,454 | 16,500 | — |
| Operating Lease Expense | | — | — | — |
