| Total Revenue | | 15,232 | 15,130 | 15,366 | |
| Cost of Goods Sold Incl. D&A | | 10,658 | 10,613 | 10,765 |
| Gross Profit | | 4,574 | 4,518 | 4,601 |
| Selling, General and Administrative Excl. Other | | 3,294 | 3,254 | 2,923 |
| Research and Development | | 0 | 0 | 329 |
| Other Operating Expense | | 95 | 111 | -1 |
| Operating Income | | 1,187 | 1,153 | 1,350 |
| Interest Expense | | 451 | 465 | 499 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 397 | 270 | 616 |
| Net Income Before Taxes | | 376 | 418 | 241 |
| Income Taxes | | 4 | 16 | -45 |
| Consolidated Net Income | | 371 | 402 | 286 |
| Net Income From Continuing Operations | | 371 | 402 | 286 |
| Net Income | | 371 | 402 | 286 |
| EPS (Recurring) | | 2.44 | 2.65 | 1.96 |
| EPS (Basic, Before Extraordinaries) | | 2.44 | 2.65 | 1.96 |
| EPS (Diluted) | | 2.44 | 2.65 | 1.95 |
| EBITDA | | 1,257 | 1,271 | 1,323 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.55 | 28.86 | — |
| Price To Sales Ratio | | 0.87 | 0.76 | — |
| Gross Margin | | 30.03 | 29.86 | 29.94 |
| Operating Margin | | 7.79 | 7.62 | 8.79 |
| Net Margin | | 2.44 | 2.66 | 1.86 |
| Shares Outstanding | | 152 | 151 | 150 |
| Market Capitalization | | 13,186 | 11,547 | — |
| Operating Lease Expense | | — | — | — |
