| Total Revenue | | 1,006 | 952 | 1,229 | |
| Cost of Goods Sold Incl. D&A | | 655 | 690 | 835 |
| Gross Profit | | 351 | 262 | 394 |
| Selling, General and Administrative Excl. Other | | 47 | 47 | 47 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -9 | 0 | -33 |
| Operating Income | | 313 | 215 | 380 |
| Interest Expense | | 3 | 3 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -120 | -135 | -31 |
| Net Income Before Taxes | | 430 | 347 | 404 |
| Income Taxes | | 1 | -4 | 0 |
| Consolidated Net Income | | 429 | 351 | 404 |
| Net Income From Continuing Operations | | 429 | 351 | 404 |
| Net Income | | 429 | 351 | 404 |
| EPS (Recurring) | | 12.36 | 10.15 | 11.70 |
| EPS (Basic, Before Extraordinaries) | | 12.36 | 10.15 | 11.70 |
| EPS (Diluted) | | 12.30 | 10.10 | 11.61 |
| EBITDA | | 517 | 437 | 505 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.05 | 5.29 | — |
| Price To Sales Ratio | | 2.59 | 1.96 | — |
| Gross Margin | | 34.89 | 27.52 | 32.06 |
| Operating Margin | | 31.11 | 22.58 | 30.92 |
| Net Margin | | 42.64 | 36.87 | 32.87 |
| Shares Outstanding | | 35 | 35 | 34 |
| Market Capitalization | | 2,606 | 1,870 | — |
| Operating Lease Expense | | — | — | — |
