| Total Revenue | | 1,043 | 1,042 | 1,014 | |
| Cost of Goods Sold Incl. D&A | | 337 | 209 | 398 |
| Gross Profit | | 707 | 834 | 616 |
| Selling, General and Administrative Excl. Other | | 77 | 64 | 54 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 125 | 271 | 21 |
| Operating Income | | 504 | 499 | 541 |
| Interest Expense | | 48 | 47 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -64 | -42 | 10 |
| Net Income Before Taxes | | 520 | 495 | 505 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 520 | 495 | 505 |
| Net Income From Continuing Operations | | 520 | 495 | 505 |
| Net Income | | 520 | 495 | 505 |
| EPS (Recurring) | | 28.42 | 26.83 | 26.15 |
| EPS (Basic, Before Extraordinaries) | | 28.42 | 26.83 | 26.15 |
| EPS (Diluted) | | 28.35 | 26.76 | 26.05 |
| EBITDA | | 767 | 749 | 675 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.44 | 3.52 | — |
| Price To Sales Ratio | | 2.17 | 1.63 | — |
| Gross Margin | | 67.79 | 80.04 | 60.75 |
| Operating Margin | | 48.32 | 47.89 | 53.35 |
| Net Margin | | 49.86 | 47.50 | 49.80 |
| Shares Outstanding | | 18 | 18 | 19 |
| Market Capitalization | | 2,267 | 1,695 | — |
| Operating Lease Expense | | — | — | — |
