| Total Revenue | | 1,398 | 1,344 | 1,334 | |
| Cost of Goods Sold Incl. D&A | | 478 | 477 | 452 |
| Gross Profit | | 919 | 867 | 882 |
| Selling, General and Administrative Excl. Other | | 479 | 476 | 434 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 442 | 391 | 448 |
| Interest Expense | | 130 | 135 | 125 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -40 | -29 | -44 |
| Net Income Before Taxes | | 349 | 285 | 367 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 346 | 285 | 360 |
| Net Income From Continuing Operations | | 349 | 285 | 367 |
| Net Income | | 346 | 285 | 360 |
| EPS (Recurring) | | 11.87 | 9.59 | 11.98 |
| EPS (Basic, Before Extraordinaries) | | 11.87 | 9.59 | 11.98 |
| EPS (Diluted) | | 11.87 | 9.59 | 11.98 |
| EBITDA | | 829 | 769 | 781 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.91 | 5.47 | — |
| Price To Sales Ratio | | 1.46 | 1.17 | — |
| Gross Margin | | 65.74 | 64.51 | 66.12 |
| Operating Margin | | 31.62 | 29.09 | 33.58 |
| Net Margin | | 24.75 | 21.21 | 26.99 |
| Shares Outstanding | | 29 | 30 | 30 |
| Market Capitalization | | 2,035 | 1,573 | — |
| Operating Lease Expense | | — | — | — |
