| Total Revenue | | 565 | 497 | 572 | |
| Cost of Goods Sold Incl. D&A | | 297 | 307 | 258 |
| Gross Profit | | 269 | 190 | 314 |
| Selling, General and Administrative Excl. Other | | 20 | 20 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -35 | 0 | 84 |
| Operating Income | | 283 | 170 | 211 |
| Interest Expense | | 13 | 14 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -61 | -56 | -2 |
| Net Income Before Taxes | | 332 | 211 | 182 |
| Income Taxes | | 0 | 0 | 1 |
| Consolidated Net Income | | 332 | 211 | 181 |
| Net Income From Continuing Operations | | 332 | 211 | 181 |
| Net Income | | 332 | 211 | 181 |
| EPS (Recurring) | | 2.06 | 1.31 | 1.12 |
| EPS (Basic, Before Extraordinaries) | | 2.06 | 1.31 | 1.12 |
| EPS (Diluted) | | 2.06 | 1.31 | 1.12 |
| EBITDA | | 450 | 332 | 324 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.17 | 9.32 | — |
| Price To Sales Ratio | | 5.38 | 3.96 | — |
| Gross Margin | | 47.61 | 38.23 | 54.90 |
| Operating Margin | | 50.09 | 34.21 | 36.89 |
| Net Margin | | 58.76 | 42.45 | 31.64 |
| Shares Outstanding | | 161 | 161 | 161 |
| Market Capitalization | | 3,041 | 1,966 | — |
| Operating Lease Expense | | — | — | — |
