| Total Revenue | | 2,355 | 2,427 | 2,702 | |
| Cost of Goods Sold Incl. D&A | | 1,974 | 2,045 | 2,306 |
| Gross Profit | | 381 | 383 | 396 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 383 | 385 | 390 |
| Operating Income | | -1 | -3 | 4 |
| Interest Expense | | 40 | 43 | 54 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 0 | 0 |
| Net Income Before Taxes | | -40 | -45 | -50 |
| Income Taxes | | 13 | 9 | -13 |
| Consolidated Net Income | | -54 | -54 | -37 |
| Net Income From Continuing Operations | | -54 | -54 | -37 |
| Net Income | | -54 | -54 | -37 |
| EPS (Recurring) | | -2.35 | -2.38 | -1.63 |
| EPS (Basic, Before Extraordinaries) | | -2.35 | -2.38 | -1.63 |
| EPS (Diluted) | | -2.35 | -2.38 | -1.63 |
| EBITDA | | 36 | 35 | 43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.20 | 0.15 | — |
| Gross Margin | | 16.18 | 15.78 | 14.66 |
| Operating Margin | | -0.04 | -0.12 | 0.15 |
| Net Margin | | -2.29 | -2.22 | -1.37 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 476 | 374 | — |
| Operating Lease Expense | | — | — | — |
