| Total Revenue | | 2,976 | 2,954 | 2,953 | |
| Cost of Goods Sold Incl. D&A | | 2,528 | 2,502 | 2,463 |
| Gross Profit | | 447 | 452 | 489 |
| Selling, General and Administrative Excl. Other | | 382 | 381 | 366 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37 | 38 | 36 |
| Operating Income | | 28 | 32 | 88 |
| Interest Expense | | 47 | 32 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 0 | -2 |
| Net Income Before Taxes | | -6 | 0 | 71 |
| Income Taxes | | -1 | 0 | 18 |
| Consolidated Net Income | | -4 | 0 | 53 |
| Net Income From Continuing Operations | | -4 | 0 | 53 |
| Net Income | | -4 | 0 | 53 |
| EPS (Recurring) | | -0.51 | 0.03 | 6.22 |
| EPS (Basic, Before Extraordinaries) | | -0.51 | 0.03 | 6.22 |
| EPS (Diluted) | | -0.51 | 0.03 | 6.19 |
| EBITDA | | 69 | 72 | 129 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 2,201.09 | — |
| Price To Sales Ratio | | 0.15 | 0.16 | — |
| Gross Margin | | 15.02 | 15.30 | 16.56 |
| Operating Margin | | 0.94 | 1.08 | 2.98 |
| Net Margin | | -0.13 | 0.00 | 1.79 |
| Shares Outstanding | | 8 | 8 | 9 |
| Market Capitalization | | 460 | 486 | — |
| Operating Lease Expense | | — | — | — |
