| Total Revenue | | 4,706 | 4,705 | 4,541 | |
| Cost of Goods Sold Incl. D&A | | 3,061 | 3,070 | 2,981 |
| Gross Profit | | 1,644 | 1,635 | 1,560 |
| Selling, General and Administrative Excl. Other | | 1,289 | 1,281 | 1,385 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 114 | 116 | -17 |
| Operating Income | | 241 | 238 | 192 |
| Interest Expense | | 35 | 35 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 206 | 203 | 160 |
| Income Taxes | | 46 | 46 | 36 |
| Consolidated Net Income | | 152 | 152 | 124 |
| Net Income From Continuing Operations | | 161 | 157 | 124 |
| Net Income | | 152 | 152 | 124 |
| EPS (Recurring) | | 3.39 | 3.39 | 2.73 |
| EPS (Basic, Before Extraordinaries) | | 3.39 | 3.39 | 2.73 |
| EPS (Diluted) | | 3.37 | 3.37 | 2.71 |
| EBITDA | | 383 | 379 | 331 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.69 | 37.75 | — |
| Price To Sales Ratio | | 1.05 | 1.22 | — |
| Gross Margin | | 34.93 | 34.75 | 34.35 |
| Operating Margin | | 5.12 | 5.06 | 4.23 |
| Net Margin | | 3.23 | 3.23 | 2.73 |
| Shares Outstanding | | 45 | 45 | 45 |
| Market Capitalization | | 4,958 | 5,724 | — |
| Operating Lease Expense | | — | — | — |
