| Total Revenue | | 741 | 687 | 546 | |
| Cost of Goods Sold Incl. D&A | | 450 | 418 | 330 |
| Gross Profit | | 290 | 269 | 216 |
| Selling, General and Administrative Excl. Other | | 205 | 195 | 173 |
| Research and Development | | 47 | 47 | 39 |
| Other Operating Expense | | 74 | 72 | 60 |
| Operating Income | | -35 | -46 | -56 |
| Interest Expense | | 4 | 5 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 11 | -10 |
| Net Income Before Taxes | | -51 | -61 | -50 |
| Income Taxes | | 1 | 1 | 0 |
| Consolidated Net Income | | -52 | -62 | -50 |
| Net Income From Continuing Operations | | -52 | -62 | -50 |
| Net Income | | -52 | -62 | -50 |
| EPS (Recurring) | | -1.02 | -1.22 | -1.03 |
| EPS (Basic, Before Extraordinaries) | | -1.02 | -1.22 | -1.03 |
| EPS (Diluted) | | -1.02 | -1.22 | -1.03 |
| EBITDA | | -26 | -38 | -28 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 6.55 | 4.41 | — |
| Gross Margin | | 39.14 | 39.16 | 39.56 |
| Operating Margin | | -4.72 | -6.70 | -10.26 |
| Net Margin | | -7.02 | -9.02 | -9.16 |
| Shares Outstanding | | 52 | 51 | 49 |
| Market Capitalization | | 4,851 | 3,033 | — |
| Operating Lease Expense | | — | — | — |
