| Total Revenue | | 1,409 | 1,379 | 1,316 | |
| Cost of Goods Sold Incl. D&A | | 910 | 889 | 864 |
| Gross Profit | | 500 | 490 | 452 |
| Selling, General and Administrative Excl. Other | | 401 | 393 | 367 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 5 |
| Operating Income | | 101 | 98 | 81 |
| Interest Expense | | 1 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 1 |
| Net Income Before Taxes | | 101 | 98 | 80 |
| Income Taxes | | 26 | 26 | 19 |
| Consolidated Net Income | | 76 | 72 | 61 |
| Net Income From Continuing Operations | | 74 | 72 | 61 |
| Net Income | | 76 | 72 | 61 |
| EPS (Recurring) | | 1.93 | 1.86 | 1.59 |
| EPS (Basic, Before Extraordinaries) | | 1.93 | 1.86 | 1.59 |
| EPS (Diluted) | | 1.92 | 1.85 | 1.58 |
| EBITDA | | 109 | 105 | 88 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.14 | 15.79 | — |
| Price To Sales Ratio | | 0.89 | 0.81 | — |
| Gross Margin | | 35.49 | 35.53 | 34.35 |
| Operating Margin | | 7.17 | 7.11 | 6.16 |
| Net Margin | | 5.39 | 5.22 | 4.64 |
| Shares Outstanding | | 38 | 38 | 38 |
| Market Capitalization | | 1,251 | 1,110 | — |
| Operating Lease Expense | | — | — | — |
