| Total Revenue | | 1,421 | 1,387 | 1,316 | |
| Cost of Goods Sold Incl. D&A | | 868 | 849 | 833 |
| Gross Profit | | 554 | 537 | 483 |
| Selling, General and Administrative Excl. Other | | 379 | 373 | 349 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 172 | 164 | 134 |
| Interest Expense | | 17 | 20 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | 8 | -2 |
| Net Income Before Taxes | | 148 | 137 | 114 |
| Income Taxes | | 22 | 21 | 27 |
| Consolidated Net Income | | 127 | 116 | 87 |
| Net Income From Continuing Operations | | 127 | 116 | 87 |
| Net Income | | 127 | 116 | 87 |
| EPS (Recurring) | | 2.17 | 1.99 | 1.49 |
| EPS (Basic, Before Extraordinaries) | | 2.17 | 1.99 | 1.49 |
| EPS (Diluted) | | 2.14 | 1.96 | 1.48 |
| EBITDA | | 207 | 198 | 181 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.21 | 14.53 | — |
| Price To Sales Ratio | | 1.33 | 1.19 | — |
| Gross Margin | | 38.99 | 38.72 | 36.70 |
| Operating Margin | | 12.10 | 11.82 | 10.18 |
| Net Margin | | 8.94 | 8.36 | 6.61 |
| Shares Outstanding | | 58 | 58 | 58 |
| Market Capitalization | | 1,888 | 1,651 | — |
| Operating Lease Expense | | — | — | — |
