| Total Revenue | | 3,953 | 4,058 | 4,384 | |
| Cost of Goods Sold Incl. D&A | | 3,239 | 3,325 | 3,635 |
| Gross Profit | | 713 | 733 | 749 |
| Selling, General and Administrative Excl. Other | | 487 | 486 | 509 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 22 |
| Operating Income | | 229 | 247 | 218 |
| Interest Expense | | 70 | 73 | 86 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -117 | -116 | 642 |
| Net Income Before Taxes | | 277 | 290 | -509 |
| Income Taxes | | 51 | 54 | 2 |
| Consolidated Net Income | | 225 | 235 | -511 |
| Net Income From Continuing Operations | | 225 | 235 | -511 |
| Net Income | | 225 | 235 | -511 |
| EPS (Recurring) | | 1.62 | 1.70 | -3.72 |
| EPS (Basic, Before Extraordinaries) | | 1.62 | 1.70 | -3.72 |
| EPS (Diluted) | | 1.61 | 1.69 | -3.73 |
| EBITDA | | 463 | 484 | -287 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.83 | 6.51 | — |
| Price To Sales Ratio | | 0.39 | 0.38 | — |
| Gross Margin | | 18.04 | 18.06 | 17.08 |
| Operating Margin | | 5.79 | 6.09 | 4.97 |
| Net Margin | | 5.69 | 5.79 | -11.66 |
| Shares Outstanding | | 139 | 139 | 137 |
| Market Capitalization | | 1,528 | 1,529 | — |
| Operating Lease Expense | | — | — | — |
