| Total Revenue | | 3,800 | 3,670 | 3,628 | |
| Cost of Goods Sold Incl. D&A | | 2,330 | 2,247 | 2,209 |
| Gross Profit | | 1,470 | 1,423 | 1,420 |
| Selling, General and Administrative Excl. Other | | 1,187 | 1,105 | 1,112 |
| Research and Development | | 68 | 94 | 93 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 215 | 224 | 215 |
| Interest Expense | | 69 | 77 | 76 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 169 | 39 |
| Net Income Before Taxes | | 128 | -22 | 99 |
| Income Taxes | | 113 | 12 | 15 |
| Consolidated Net Income | | 11 | -37 | 82 |
| Net Income From Continuing Operations | | 15 | -33 | 85 |
| Net Income | | 11 | -37 | 82 |
| EPS (Recurring) | | 0.14 | -0.53 | 1.12 |
| EPS (Basic, Before Extraordinaries) | | 0.14 | -0.53 | 1.12 |
| EPS (Diluted) | | 0.14 | -0.53 | 1.11 |
| EBITDA | | 343 | 196 | 331 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 117.86 | — | — |
| Price To Sales Ratio | | 0.30 | 0.32 | — |
| Gross Margin | | 38.68 | 38.77 | 39.14 |
| Operating Margin | | 5.66 | 6.10 | 5.93 |
| Net Margin | | 0.29 | -1.01 | 2.26 |
| Shares Outstanding | | 69 | 69 | 73 |
| Market Capitalization | | 1,139 | 1,164 | — |
| Operating Lease Expense | | — | — | — |
