| Total Revenue | | 3,587 | 2,839 | 2,526 | |
| Cost of Goods Sold Incl. D&A | | 2,197 | 1,691 | 1,519 |
| Gross Profit | | 1,389 | 1,148 | 1,008 |
| Selling, General and Administrative Excl. Other | | 1,193 | 851 | 737 |
| Research and Development | | 0 | 57 | 54 |
| Other Operating Expense | | 0 | -1 | 0 |
| Operating Income | | 197 | 241 | 217 |
| Interest Expense | | 50 | 35 | 27 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 131 | 115 | 11 |
| Net Income Before Taxes | | 15 | 91 | 179 |
| Income Taxes | | 15 | 37 | 40 |
| Consolidated Net Income | | 1 | 54 | 140 |
| Net Income From Continuing Operations | | 1 | 54 | 140 |
| Net Income | | 1 | 54 | 140 |
| EPS (Recurring) | | 0.35 | 1.13 | 2.94 |
| EPS (Basic, Before Extraordinaries) | | 0.35 | 1.13 | 2.94 |
| EPS (Diluted) | | 0.33 | 1.11 | 2.88 |
| EBITDA | | 223 | 233 | 314 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 105.64 | 38.36 | — |
| Price To Sales Ratio | | 0.45 | 0.72 | — |
| Gross Margin | | 38.72 | 40.44 | 39.90 |
| Operating Margin | | 5.49 | 8.49 | 8.59 |
| Net Margin | | 0.03 | 1.90 | 5.54 |
| Shares Outstanding | | 46 | 48 | 47 |
| Market Capitalization | | 1,604 | 2,044 | — |
| Operating Lease Expense | | — | — | — |
