| Total Revenue | | 21,455 | 21,310 | 20,665 | |
| Cost of Goods Sold Incl. D&A | | 12,280 | 3,780 | 12,456 |
| Gross Profit | | 9,175 | 17,530 | 8,209 |
| Selling, General and Administrative Excl. Other | | 6,538 | 8,705 | 8,801 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -826 | 5,386 | -6,548 |
| Operating Income | | 3,463 | 3,439 | 5,956 |
| Interest Expense | | 822 | 821 | 826 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -526 | -182 | -118 |
| Net Income Before Taxes | | 3,167 | 2,800 | 5,248 |
| Income Taxes | | 516 | 433 | 1,184 |
| Consolidated Net Income | | 1,703 | 1,407 | 3,200 |
| Net Income From Continuing Operations | | 2,651 | 2,367 | 4,064 |
| Net Income | | 1,703 | 1,407 | 3,200 |
| EPS (Recurring) | | 19.39 | 15.61 | 33.02 |
| EPS (Basic, Before Extraordinaries) | | 19.39 | 15.61 | 33.02 |
| EPS (Diluted) | | 19.23 | 15.49 | 32.70 |
| EBITDA | | 4,875 | 4,484 | 6,892 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.97 | 12.83 | — |
| Price To Sales Ratio | | 0.70 | 0.84 | — |
| Gross Margin | | 42.76 | 82.26 | 39.72 |
| Operating Margin | | 16.14 | 16.14 | 28.82 |
| Net Margin | | 7.94 | 6.60 | 15.49 |
| Shares Outstanding | | 87 | 90 | 97 |
| Market Capitalization | | 15,014 | 17,885 | — |
| Operating Lease Expense | | — | — | — |
