| Total Revenue | | 76,388 | 75,600 | 70,603 | |
| Cost of Goods Sold Incl. D&A | | 49,711 | 44,226 | 41,925 |
| Gross Profit | | 26,677 | 31,374 | 28,678 |
| Selling, General and Administrative Excl. Other | | 16,144 | 7,997 | 31,170 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1,440 | 11,412 | -13,039 |
| Operating Income | | 11,973 | 11,965 | 10,547 |
| Interest Expense | | 2,285 | 2,248 | 2,061 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -104 | -115 | -37 |
| Net Income Before Taxes | | 9,792 | 9,832 | 8,523 |
| Income Taxes | | 1,978 | 2,050 | 1,866 |
| Consolidated Net Income | | 6,794 | 6,784 | 5,760 |
| Net Income From Continuing Operations | | 7,814 | 7,782 | 6,657 |
| Net Income | | 6,794 | 6,784 | 5,760 |
| EPS (Recurring) | | 29.25 | 28.62 | 22.27 |
| EPS (Basic, Before Extraordinaries) | | 29.25 | 28.62 | 22.27 |
| EPS (Diluted) | | 29.08 | 28.38 | 22.00 |
| EBITDA | | 15,670 | 15,603 | 13,896 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.90 | 16.45 | — |
| Price To Sales Ratio | | 1.11 | 1.43 | — |
| Gross Margin | | 34.92 | 41.50 | 40.62 |
| Operating Margin | | 15.67 | 15.83 | 14.94 |
| Net Margin | | 8.89 | 8.97 | 8.16 |
| Shares Outstanding | | 227 | 231 | 259 |
| Market Capitalization | | 85,164 | 107,845 | — |
| Operating Lease Expense | | — | — | — |
