| Total Revenue | | 5,274 | 5,058 | 4,260 | |
| Cost of Goods Sold Incl. D&A | | 4,539 | 4,258 | 3,593 |
| Gross Profit | | 735 | 799 | 668 |
| Selling, General and Administrative Excl. Other | | 281 | 270 | 225 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5 | 104 | 84 |
| Operating Income | | 449 | 425 | 358 |
| Interest Expense | | 8 | 8 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -36 | -38 | -36 |
| Net Income Before Taxes | | 478 | 456 | 386 |
| Income Taxes | | 115 | 111 | 88 |
| Consolidated Net Income | | 363 | 344 | 298 |
| Net Income From Continuing Operations | | 364 | 344 | 298 |
| Net Income | | 363 | 344 | 298 |
| EPS (Recurring) | | 6.33 | 6.00 | 5.26 |
| EPS (Basic, Before Extraordinaries) | | 6.33 | 6.00 | 5.26 |
| EPS (Diluted) | | 6.14 | 5.84 | 5.12 |
| EBITDA | | 594 | 568 | 479 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.02 | 29.83 | — |
| Price To Sales Ratio | | 1.69 | 1.96 | — |
| Gross Margin | | 13.94 | 15.80 | 15.68 |
| Operating Margin | | 8.51 | 8.40 | 8.40 |
| Net Margin | | 6.88 | 6.80 | 7.00 |
| Shares Outstanding | | 58 | 57 | 57 |
| Market Capitalization | | 8,912 | 9,929 | — |
| Operating Lease Expense | | — | — | — |
