| Total Revenue | | 13,836 | 13,643 | 12,816 | |
| Cost of Goods Sold Incl. D&A | | 9,533 | 9,959 | 8,599 |
| Gross Profit | | 4,302 | 3,684 | 4,217 |
| Selling, General and Administrative Excl. Other | | 1,721 | 1,674 | 1,538 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 504 | 0 | 589 |
| Operating Income | | 2,077 | 2,011 | 2,090 |
| Interest Expense | | 560 | 550 | 470 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 93 | 84 | 90 |
| Net Income Before Taxes | | 1,402 | 1,347 | 1,530 |
| Income Taxes | | 306 | 293 | 280 |
| Consolidated Net Income | | 781 | 747 | 936 |
| Net Income From Continuing Operations | | 1,096 | 1,054 | 1,251 |
| Net Income | | 781 | 747 | 936 |
| EPS (Recurring) | | 10.15 | 9.72 | 11.02 |
| EPS (Basic, Before Extraordinaries) | | 10.15 | 9.72 | 11.02 |
| EPS (Diluted) | | 9.94 | 9.51 | 10.73 |
| EBITDA | | 2,700 | 2,642 | 2,725 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.92 | 11.95 | — |
| Price To Sales Ratio | | 1.01 | 0.72 | — |
| Gross Margin | | 31.09 | 27.00 | 32.90 |
| Operating Margin | | 15.01 | 14.74 | 16.31 |
| Net Margin | | 5.64 | 5.48 | 7.30 |
| Shares Outstanding | | 67 | 86 | 85 |
| Market Capitalization | | 13,930 | 9,770 | — |
| Operating Lease Expense | | — | — | — |
