| Total Revenue | | 701 | 616 | 329 | |
| Cost of Goods Sold Incl. D&A | | 119 | 101 | 38 |
| Gross Profit | | 581 | 516 | 291 |
| Selling, General and Administrative Excl. Other | | 255 | 232 | 154 |
| Research and Development | | 158 | 160 | 94 |
| Other Operating Expense | | 19 | 0 | 1 |
| Operating Income | | 149 | 123 | 42 |
| Interest Expense | | 29 | 27 | 24 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -11 | -8 |
| Net Income Before Taxes | | 122 | 107 | 26 |
| Income Taxes | | -339 | -340 | 2 |
| Consolidated Net Income | | 462 | 447 | 23 |
| Net Income From Continuing Operations | | 462 | 447 | 23 |
| Net Income | | 462 | 447 | 23 |
| EPS (Recurring) | | 3.18 | 3.10 | 0.16 |
| EPS (Basic, Before Extraordinaries) | | 3.18 | 3.10 | 0.16 |
| EPS (Diluted) | | 2.86 | 2.77 | 0.15 |
| EBITDA | | 151 | 134 | 50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.61 | 10.76 | — |
| Price To Sales Ratio | | 10.93 | 6.97 | — |
| Gross Margin | | 82.88 | 83.77 | 88.45 |
| Operating Margin | | 21.26 | 19.97 | 12.77 |
| Net Margin | | 65.91 | 72.56 | 6.99 |
| Shares Outstanding | | 144 | 144 | 145 |
| Market Capitalization | | 7,664 | 4,293 | — |
| Operating Lease Expense | | — | — | — |
