| Total Revenue | | 907 | 812 | 412 | |
| Cost of Goods Sold Incl. D&A | | 284 | 273 | 233 |
| Gross Profit | | 624 | 539 | 179 |
| Selling, General and Administrative Excl. Other | | 406 | 392 | 322 |
| Research and Development | | 84 | 45 | 114 |
| Other Operating Expense | | -10 | 57 | 0 |
| Operating Income | | 144 | 45 | -257 |
| Interest Expense | | 57 | 57 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 61 | 56 | -25 |
| Net Income Before Taxes | | 33 | -68 | -282 |
| Income Taxes | | 0 | 470 | 0 |
| Consolidated Net Income | | 33 | -538 | -282 |
| Net Income From Continuing Operations | | 33 | -538 | -282 |
| Net Income | | 33 | -538 | -282 |
| EPS (Recurring) | | -1.56 | -1.90 | -2.70 |
| EPS (Basic, Before Extraordinaries) | | -1.56 | -1.90 | -2.70 |
| EPS (Diluted) | | -1.51 | -1.90 | -2.70 |
| EBITDA | | 105 | 11 | -183 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.76 | 55.55 | — |
| Gross Margin | | 68.80 | 66.38 | 43.45 |
| Operating Margin | | 15.88 | 5.54 | -62.38 |
| Net Margin | | 3.64 | -66.26 | -68.45 |
| Shares Outstanding | | 283 | 1,672 | 255 |
| Market Capitalization | | 5,227 | 45,111 | — |
| Operating Lease Expense | | — | — | — |
