| Total Revenue | | 106 | 88 | 18 | |
| Cost of Goods Sold Incl. D&A | | 10 | 10 | 339 |
| Gross Profit | | 95 | 78 | -321 |
| Selling, General and Administrative Excl. Other | | 332 | 284 | 215 |
| Research and Development | | 410 | 406 | 339 |
| Other Operating Expense | | -6 | 0 | -339 |
| Operating Income | | -641 | -612 | -536 |
| Interest Expense | | 113 | 104 | 87 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 106 | 173 | -33 |
| Net Income Before Taxes | | -829 | -785 | -590 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -829 | -785 | -590 |
| Net Income From Continuing Operations | | -829 | -785 | -590 |
| Net Income | | -829 | -785 | -590 |
| EPS (Recurring) | | -6.83 | -6.54 | -5.26 |
| EPS (Basic, Before Extraordinaries) | | -6.83 | -6.54 | -5.26 |
| EPS (Diluted) | | -6.84 | -6.54 | -5.26 |
| EBITDA | | -734 | -775 | -493 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 91.41 | 86.65 | — |
| Gross Margin | | 89.62 | 88.64 | -1,783.33 |
| Operating Margin | | -604.72 | -695.45 | -2,977.78 |
| Net Margin | | -782.08 | -892.05 | -3,277.78 |
| Shares Outstanding | | 123 | 120 | 112 |
| Market Capitalization | | 9,690 | 7,625 | — |
| Operating Lease Expense | | — | — | — |
