| Total Revenue | | 1,132 | 958 | 180 | |
| Cost of Goods Sold Incl. D&A | | 78 | 56 | 6 |
| Gross Profit | | 1,054 | 902 | 174 |
| Selling, General and Administrative Excl. Other | | 915 | 814 | 435 |
| Research and Development | | 453 | 389 | 237 |
| Other Operating Expense | | -1 | -1 | 0 |
| Operating Income | | -314 | -300 | -498 |
| Interest Expense | | 26 | 22 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -30 | -34 | -47 |
| Net Income Before Taxes | | -309 | -288 | -466 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -309 | -288 | -466 |
| Net Income From Continuing Operations | | -309 | -288 | -466 |
| Net Income | | -309 | -288 | -466 |
| EPS (Recurring) | | -12.80 | -12.85 | -21.90 |
| EPS (Basic, Before Extraordinaries) | | -12.80 | -12.85 | -21.90 |
| EPS (Diluted) | | -12.80 | -12.85 | -21.90 |
| EBITDA | | -281 | -264 | -450 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 12.96 | 13.37 | — |
| Gross Margin | | 93.11 | 94.15 | 96.67 |
| Operating Margin | | -27.74 | -31.32 | -276.67 |
| Net Margin | | -27.30 | -30.06 | -258.89 |
| Shares Outstanding | | 29 | 22 | 21 |
| Market Capitalization | | 14,667 | 12,811 | — |
| Operating Lease Expense | | — | — | — |
