| Total Revenue | | 1,352 | 1,589 | 1,318 | |
| Cost of Goods Sold Incl. D&A | | 621 | 738 | 628 |
| Gross Profit | | 731 | 851 | 690 |
| Selling, General and Administrative Excl. Other | | 140 | 165 | 56 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | -2 | 22 |
| Operating Income | | 584 | 688 | 612 |
| Interest Expense | | 78 | 83 | 61 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -23 | 6 | -85 |
| Net Income Before Taxes | | 529 | 600 | 636 |
| Income Taxes | | 195 | 208 | 232 |
| Consolidated Net Income | | 334 | 392 | 404 |
| Net Income From Continuing Operations | | 334 | 392 | 404 |
| Net Income | | 334 | 392 | 404 |
| EPS (Recurring) | | 2.22 | 2.60 | 2.69 |
| EPS (Basic, Before Extraordinaries) | | 2.22 | 2.60 | 2.69 |
| EPS (Diluted) | | 2.22 | 2.60 | 2.69 |
| EBITDA | | 772 | 870 | 838 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.23 | 11.97 | — |
| Price To Sales Ratio | | 3.53 | 2.95 | — |
| Gross Margin | | 54.07 | 53.56 | 52.35 |
| Operating Margin | | 43.20 | 43.30 | 46.43 |
| Net Margin | | 24.70 | 24.67 | 30.65 |
| Shares Outstanding | | 151 | 151 | 151 |
| Market Capitalization | | 4,772 | 4,695 | — |
| Operating Lease Expense | | — | — | — |