| Total Revenue | | 194,685 | 189,335 | 189,185 | |
| Cost of Goods Sold Incl. D&A | | 156,968 | 155,806 | 158,946 |
| Gross Profit | | 37,717 | 33,529 | 30,239 |
| Selling, General and Administrative Excl. Other | | 17,709 | 17,494 | 16,417 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 511 | 570 | 974 |
| Operating Income | | 19,497 | 15,465 | 12,848 |
| Interest Expense | | 4,958 | 5,158 | 4,567 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2,556 | 2,561 | 1,499 |
| Net Income Before Taxes | | 11,981 | 7,746 | 6,782 |
| Income Taxes | | 7,451 | 6,451 | 5,553 |
| Consolidated Net Income | | 3,204 | 55 | 381 |
| Net Income From Continuing Operations | | 4,518 | 1,295 | 1,229 |
| Net Income | | 3,204 | 55 | 381 |
| EPS (Recurring) | | 1.25 | 0.02 | 0.14 |
| EPS (Basic, Before Extraordinaries) | | 1.25 | 0.02 | 0.14 |
| EPS (Diluted) | | 1.18 | 0.02 | 0.14 |
| EBITDA | | 35,015 | 31,069 | 28,738 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.14 | 1,702.45 | — |
| Price To Sales Ratio | | 0.52 | 0.48 | — |
| Gross Margin | | 19.37 | 17.71 | 15.98 |
| Operating Margin | | 10.01 | 8.17 | 6.79 |
| Net Margin | | 1.65 | 0.03 | 0.20 |
| Shares Outstanding | | 2,579 | 2,598 | 2,731 |
| Market Capitalization | | 100,839 | 90,229 | — |
| Operating Lease Expense | | — | — | — |
