| Total Revenue | | 92,001 | 92,677 | 96,069 | |
| Cost of Goods Sold Incl. D&A | | 87,790 | 83,163 | 83,582 |
| Gross Profit | | 4,210 | 9,515 | 12,487 |
| Selling, General and Administrative Excl. Other | | -37 | 3,220 | 3,868 |
| Research and Development | | 0 | 234 | 193 |
| Other Operating Expense | | -1,621 | -1,640 | -2,564 |
| Operating Income | | 5,868 | 7,701 | 10,990 |
| Interest Expense | | 3,932 | 1,412 | 1,382 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2,897 | -230 | 2,588 |
| Net Income Before Taxes | | 4,834 | 6,518 | 7,020 |
| Income Taxes | | 2,997 | 3,407 | 4,030 |
| Consolidated Net Income | | 2,913 | 2,942 | 2,839 |
| Net Income From Continuing Operations | | 1,836 | 3,111 | 2,990 |
| Net Income | | 2,913 | 2,942 | 2,839 |
| EPS (Recurring) | | 1.86 | 1.94 | 1.71 |
| EPS (Basic, Before Extraordinaries) | | 1.86 | 1.94 | 1.71 |
| EPS (Diluted) | | 1.84 | 1.76 | 1.69 |
| EBITDA | | 16,988 | 16,503 | 16,907 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.60 | 21.56 | — |
| Price To Sales Ratio | | 0.78 | 0.62 | — |
| Gross Margin | | 4.58 | 10.27 | 13.00 |
| Operating Margin | | 6.38 | 8.31 | 11.44 |
| Net Margin | | 3.17 | 3.17 | 2.96 |
| Shares Outstanding | | 1,473 | 1,512 | 1,584 |
| Market Capitalization | | 72,103 | 57,365 | — |
| Operating Lease Expense | | — | — | — |
