| Total Revenue | | 35,762 | 35,538 | 42,144 | |
| Cost of Goods Sold Incl. D&A | | 28,747 | 31,823 | 32,825 |
| Gross Profit | | 7,016 | 3,716 | 9,319 |
| Selling, General and Administrative Excl. Other | | 744 | 581 | 580 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,265 | 0 | 5,044 |
| Operating Income | | 5,006 | 3,135 | 3,695 |
| Interest Expense | | 368 | 334 | 474 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 697 | -400 | 249 |
| Net Income Before Taxes | | 3,940 | 3,202 | 2,972 |
| Income Taxes | | 575 | 391 | 678 |
| Consolidated Net Income | | 3,367 | 2,810 | 2,294 |
| Net Income From Continuing Operations | | 3,367 | 2,810 | 2,294 |
| Net Income | | 3,367 | 2,810 | 2,294 |
| EPS (Recurring) | | 1.84 | 1.55 | 1.23 |
| EPS (Basic, Before Extraordinaries) | | 1.84 | 1.55 | 1.23 |
| EPS (Diluted) | | 1.82 | 1.54 | 1.22 |
| EBITDA | | 8,321 | 7,422 | 7,002 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.82 | 11.00 | — |
| Price To Sales Ratio | | 1.32 | 0.86 | — |
| Gross Margin | | 19.62 | 10.46 | 22.11 |
| Operating Margin | | 14.00 | 8.82 | 8.77 |
| Net Margin | | 9.42 | 7.91 | 5.44 |
| Shares Outstanding | | 1,875 | 1,810 | 1,848 |
| Market Capitalization | | 47,175 | 30,625 | — |
| Operating Lease Expense | | — | — | — |
