| Total Revenue | | 19,505 | 21,202 | 19,548 | |
| Cost of Goods Sold Incl. D&A | | 14,097 | 15,478 | 14,146 |
| Gross Profit | | 5,410 | 5,724 | 5,401 |
| Selling, General and Administrative Excl. Other | | 2,769 | 1,844 | 2,129 |
| Research and Development | | 71 | 0 | 45 |
| Other Operating Expense | | 1,197 | 1,990 | 1,963 |
| Operating Income | | 1,372 | 1,890 | 1,264 |
| Interest Expense | | 905 | 1,083 | 882 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -421 | -248 | -480 |
| Net Income Before Taxes | | 1,151 | 1,055 | 1,060 |
| Income Taxes | | 1,229 | 1,982 | 1,259 |
| Consolidated Net Income | | 2,332 | -958 | 2,269 |
| Net Income From Continuing Operations | | 2,382 | -926 | 2,319 |
| Net Income | | 2,332 | -958 | 2,269 |
| EPS (Recurring) | | 6.18 | -2.45 | 6.74 |
| EPS (Basic, Before Extraordinaries) | | 6.18 | -2.45 | 6.74 |
| EPS (Diluted) | | 6.18 | -2.45 | 6.74 |
| EBITDA | | 4,293 | 5,854 | 4,259 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.16 | — | — |
| Price To Sales Ratio | | 1.01 | 0.67 | — |
| Gross Margin | | 27.74 | 27.00 | 27.63 |
| Operating Margin | | 7.03 | 8.91 | 6.47 |
| Net Margin | | 11.96 | -4.52 | 11.61 |
| Shares Outstanding | | 392 | 392 | 392 |
| Market Capitalization | | 19,776 | 14,175 | — |
| Operating Lease Expense | | — | — | — |
