| Total Revenue | | 779 | 690 | 710 | |
| Cost of Goods Sold Incl. D&A | | 246 | 178 | 215 |
| Gross Profit | | 533 | 513 | 495 |
| Selling, General and Administrative Excl. Other | | 150 | 143 | 147 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 75 | 67 | 56 |
| Operating Income | | 307 | 303 | 292 |
| Interest Expense | | 169 | 176 | 175 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 307 | 303 | 292 |
| Income Taxes | | 76 | 75 | 75 |
| Consolidated Net Income | | 231 | 228 | 218 |
| Net Income From Continuing Operations | | 231 | 228 | 218 |
| Net Income | | 231 | 228 | 218 |
| EPS (Recurring) | | 5.21 | 4.99 | 4.35 |
| EPS (Basic, Before Extraordinaries) | | 5.21 | 4.99 | 4.35 |
| EPS (Diluted) | | 5.14 | 4.92 | 4.29 |
| EBITDA | | 311 | 308 | 296 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.93 | 13.72 | — |
| Price To Sales Ratio | | 3.03 | 4.50 | — |
| Gross Margin | | 68.42 | 74.35 | 69.72 |
| Operating Margin | | 39.41 | 43.91 | 41.13 |
| Net Margin | | 29.65 | 33.04 | 30.70 |
| Shares Outstanding | | 42 | 46 | 50 |
| Market Capitalization | | 2,359 | 3,106 | — |
| Operating Lease Expense | | — | — | — |
