| Total Revenue | | 2,516 | 2,247 | 1,788 | |
| Cost of Goods Sold Incl. D&A | | 1,999 | 1,824 | 1,509 |
| Gross Profit | | 518 | 423 | 279 |
| Selling, General and Administrative Excl. Other | | 334 | 299 | 189 |
| Research and Development | | 205 | 216 | 173 |
| Other Operating Expense | | -1 | 0 | 34 |
| Operating Income | | -20 | -92 | -117 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | 1 | -33 |
| Net Income Before Taxes | | -28 | -93 | -80 |
| Income Taxes | | 2 | -2 | 4 |
| Consolidated Net Income | | -5 | -17 | -13 |
| Net Income From Continuing Operations | | -29 | -91 | -85 |
| Net Income | | -5 | -17 | -13 |
| EPS (Recurring) | | -0.05 | -0.16 | -0.08 |
| EPS (Basic, Before Extraordinaries) | | -0.05 | -0.16 | -0.08 |
| EPS (Diluted) | | -0.05 | -0.16 | -0.08 |
| EBITDA | | 20 | -49 | -60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.09 | 2.53 | — |
| Gross Margin | | 20.59 | 18.83 | 15.60 |
| Operating Margin | | -0.79 | -4.09 | -6.54 |
| Net Margin | | -0.20 | -0.76 | -0.73 |
| Shares Outstanding | | 126 | 109 | 96 |
| Market Capitalization | | 5,252 | 5,683 | — |
| Operating Lease Expense | | — | — | — |
