| Total Revenue | | 3,666 | 3,201 | 3,875 | |
| Cost of Goods Sold Incl. D&A | | 2,275 | 1,949 | 2,405 |
| Gross Profit | | 1,391 | 1,252 | 1,470 |
| Selling, General and Administrative Excl. Other | | 781 | 663 | 763 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 712 | 0 | 51 |
| Operating Income | | -100 | 589 | 656 |
| Interest Expense | | 99 | 94 | 92 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 13 | -13 |
| Net Income Before Taxes | | -212 | 482 | 577 |
| Income Taxes | | 24 | 115 | 149 |
| Consolidated Net Income | | -420 | -278 | 428 |
| Net Income From Continuing Operations | | -236 | 367 | 428 |
| Net Income | | -420 | -278 | 428 |
| EPS (Recurring) | | -8.46 | -5.38 | 7.97 |
| EPS (Basic, Before Extraordinaries) | | -8.46 | -5.38 | 7.97 |
| EPS (Diluted) | | -8.48 | -5.38 | 7.90 |
| EBITDA | | 1 | 675 | 797 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.21 | 2.45 | — |
| Gross Margin | | 37.94 | 39.11 | 37.94 |
| Operating Margin | | -2.73 | 18.40 | 16.93 |
| Net Margin | | -11.46 | -8.68 | 11.05 |
| Shares Outstanding | | 47 | 52 | 54 |
| Market Capitalization | | 8,096 | 7,840 | — |
| Operating Lease Expense | | — | — | — |
