| Total Revenue | | 1,173 | 1,143 | 1,049 | |
| Cost of Goods Sold Incl. D&A | | 673 | 656 | 604 |
| Gross Profit | | 499 | 488 | 445 |
| Selling, General and Administrative Excl. Other | | 332 | 323 | 296 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 3 | 7 |
| Operating Income | | 166 | 162 | 142 |
| Interest Expense | | 34 | 34 | 41 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 70 | 70 | 7 |
| Net Income Before Taxes | | 60 | 58 | 94 |
| Income Taxes | | 17 | 17 | 22 |
| Consolidated Net Income | | 43 | 41 | 73 |
| Net Income From Continuing Operations | | 43 | 41 | 73 |
| Net Income | | 43 | 41 | 73 |
| EPS (Recurring) | | 2.06 | 1.92 | 3.48 |
| EPS (Basic, Before Extraordinaries) | | 2.06 | 1.92 | 3.48 |
| EPS (Diluted) | | 2.03 | 1.91 | 3.45 |
| EBITDA | | 201 | 194 | 236 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 187.02 | 112.11 | — |
| Price To Sales Ratio | | 6.80 | 3.93 | — |
| Gross Margin | | 42.54 | 42.69 | 42.42 |
| Operating Margin | | 14.15 | 14.17 | 13.54 |
| Net Margin | | 3.67 | 3.59 | 6.96 |
| Shares Outstanding | | 21 | 21 | 21 |
| Market Capitalization | | 7,973 | 4,497 | — |
| Operating Lease Expense | | — | — | — |
