| Total Revenue | | 3,050 | 3,050 | 2,904 | |
| Cost of Goods Sold Incl. D&A | | 1,915 | 1,943 | 1,810 |
| Gross Profit | | 1,135 | 1,108 | 1,094 |
| Selling, General and Administrative Excl. Other | | 422 | 470 | 380 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 19 | -49 | 57 |
| Operating Income | | 695 | 687 | 657 |
| Interest Expense | | 94 | 94 | 92 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 39 | 28 | -24 |
| Net Income Before Taxes | | 566 | 565 | 594 |
| Income Taxes | | 135 | 135 | 141 |
| Consolidated Net Income | | 427 | 426 | 450 |
| Net Income From Continuing Operations | | 430 | 430 | 453 |
| Net Income | | 427 | 426 | 450 |
| EPS (Recurring) | | 5.48 | 5.48 | 5.81 |
| EPS (Basic, Before Extraordinaries) | | 5.48 | 5.48 | 5.81 |
| EPS (Diluted) | | 5.44 | 5.44 | 5.76 |
| EBITDA | | 871 | 872 | 865 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.04 | 25.21 | — |
| Price To Sales Ratio | | 3.76 | 3.51 | — |
| Gross Margin | | 37.21 | 36.33 | 37.67 |
| Operating Margin | | 22.79 | 22.52 | 22.62 |
| Net Margin | | 14.00 | 13.97 | 15.50 |
| Shares Outstanding | | 78 | 78 | 78 |
| Market Capitalization | | 11,475 | 10,696 | — |
| Operating Lease Expense | | — | — | — |
