| Total Revenue | | 524 | 524 | 475 | |
| Cost of Goods Sold Incl. D&A | | 382 | 383 | 347 |
| Gross Profit | | 141 | 141 | 127 |
| Selling, General and Administrative Excl. Other | | 102 | 102 | 96 |
| Research and Development | | 9 | 10 | 10 |
| Other Operating Expense | | 1 | 0 | -3 |
| Operating Income | | 29 | 29 | 24 |
| Interest Expense | | 4 | -11 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 25 | 25 | 19 |
| Income Taxes | | 7 | 7 | 6 |
| Consolidated Net Income | | 19 | 18 | 13 |
| Net Income From Continuing Operations | | 2 | 1 | 13 |
| Net Income | | 19 | 18 | 13 |
| EPS (Recurring) | | 0.41 | 0.41 | 0.30 |
| EPS (Basic, Before Extraordinaries) | | 0.41 | 0.41 | 0.30 |
| EPS (Diluted) | | 0.41 | 0.41 | 0.30 |
| EBITDA | | -1 | -2 | 56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.22 | 37.90 | — |
| Price To Sales Ratio | | 1.38 | 1.33 | — |
| Gross Margin | | 26.91 | 26.91 | 26.74 |
| Operating Margin | | 5.53 | 5.53 | 5.05 |
| Net Margin | | 3.63 | 3.44 | 2.74 |
| Shares Outstanding | | 45 | 45 | 44 |
| Market Capitalization | | 724 | 699 | — |
| Operating Lease Expense | | — | — | — |
