| Total Revenue | | 72 | 73 | 62 | |
| Cost of Goods Sold Incl. D&A | | 50 | 51 | 44 |
| Gross Profit | | 23 | 23 | 18 |
| Selling, General and Administrative Excl. Other | | 6 | 0 | 8 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 9 | 0 |
| Operating Income | | 14 | 14 | 9 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -2 | 0 |
| Net Income Before Taxes | | 15 | 15 | 10 |
| Income Taxes | | 4 | 4 | 4 |
| Consolidated Net Income | | 11 | 11 | 6 |
| Net Income From Continuing Operations | | 11 | 11 | 6 |
| Net Income | | 11 | 11 | 6 |
| EPS (Recurring) | | 0.56 | 0.56 | 0.29 |
| EPS (Basic, Before Extraordinaries) | | 0.56 | 0.56 | 0.29 |
| EPS (Diluted) | | 0.56 | 0.56 | 0.29 |
| EBITDA | | 17 | 17 | 11 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 58.11 | 47.18 | — |
| Price To Sales Ratio | | 9.04 | 7.24 | — |
| Gross Margin | | 31.94 | 31.51 | 29.03 |
| Operating Margin | | 19.44 | 19.18 | 14.52 |
| Net Margin | | 15.28 | 15.07 | 9.68 |
| Shares Outstanding | | 20 | 20 | 20 |
| Market Capitalization | | 651 | 528 | — |
| Operating Lease Expense | | — | — | — |
