| Total Revenue | | 177 | 178 | 152 | |
| Cost of Goods Sold Incl. D&A | | 133 | 134 | 119 |
| Gross Profit | | 45 | 44 | 33 |
| Selling, General and Administrative Excl. Other | | 25 | 24 | 20 |
| Research and Development | | 1 | 1 | 1 |
| Other Operating Expense | | 0 | 1 | 0 |
| Operating Income | | 17 | 18 | 13 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -2 | 0 |
| Net Income Before Taxes | | 19 | 19 | 11 |
| Income Taxes | | 2 | 2 | 0 |
| Consolidated Net Income | | 16 | 17 | 11 |
| Net Income From Continuing Operations | | 16 | 17 | 11 |
| Net Income | | 16 | 17 | 11 |
| EPS (Recurring) | | 1.30 | 1.39 | 1.08 |
| EPS (Basic, Before Extraordinaries) | | 1.30 | 1.39 | 1.08 |
| EPS (Diluted) | | 1.29 | 1.37 | 1.00 |
| EBITDA | | 24 | 25 | 17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 36.25 | 32.60 | — |
| Price To Sales Ratio | | 3.43 | 3.01 | — |
| Gross Margin | | 25.42 | 24.72 | 21.71 |
| Operating Margin | | 9.60 | 10.11 | 8.55 |
| Net Margin | | 9.04 | 9.55 | 7.24 |
| Shares Outstanding | | 13 | 12 | 10 |
| Market Capitalization | | 608 | 536 | — |
| Operating Lease Expense | | — | — | — |
