| Total Revenue | | 546 | 546 | 536 | |
| Cost of Goods Sold Incl. D&A | | 465 | 457 | 421 |
| Gross Profit | | 81 | 90 | 114 |
| Selling, General and Administrative Excl. Other | | 93 | 93 | 83 |
| Research and Development | | 0 | 8 | 8 |
| Other Operating Expense | | 0 | 0 | -8 |
| Operating Income | | -12 | -12 | 32 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -5 | -6 |
| Net Income Before Taxes | | -6 | -7 | 38 |
| Income Taxes | | -3 | -3 | 7 |
| Consolidated Net Income | | -4 | -4 | 31 |
| Net Income From Continuing Operations | | -4 | -4 | 31 |
| Net Income | | -4 | -4 | 31 |
| EPS (Recurring) | | -0.26 | -0.27 | 1.79 |
| EPS (Basic, Before Extraordinaries) | | -0.26 | -0.27 | 1.79 |
| EPS (Diluted) | | -0.28 | -0.27 | 1.77 |
| EBITDA | | 15 | 16 | 60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.18 | 0.96 | — |
| Gross Margin | | 14.84 | 16.48 | 21.27 |
| Operating Margin | | -2.20 | -2.20 | 5.97 |
| Net Margin | | -0.73 | -0.73 | 5.78 |
| Shares Outstanding | | 16 | 16 | 17 |
| Market Capitalization | | 643 | 522 | — |
| Operating Lease Expense | | — | — | — |
