| Total Revenue | | 1,391 | 1,285 | 1,194 | |
| Cost of Goods Sold Incl. D&A | | 987 | 913 | 867 |
| Gross Profit | | 403 | 373 | 327 |
| Selling, General and Administrative Excl. Other | | 147 | 139 | 128 |
| Research and Development | | 30 | 28 | 34 |
| Other Operating Expense | | -4 | -1 | -9 |
| Operating Income | | 231 | 207 | 174 |
| Interest Expense | | 10 | 25 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -23 | -7 |
| Net Income Before Taxes | | 223 | 205 | 173 |
| Income Taxes | | 60 | 53 | 46 |
| Consolidated Net Income | | 164 | 151 | 127 |
| Net Income From Continuing Operations | | 164 | 151 | 127 |
| Net Income | | 164 | 151 | 127 |
| EPS (Recurring) | | 0.59 | 0.55 | 0.47 |
| EPS (Basic, Before Extraordinaries) | | 0.59 | 0.55 | 0.47 |
| EPS (Diluted) | | 0.59 | 0.55 | 0.47 |
| EBITDA | | 342 | 326 | 268 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.73 | 36.40 | — |
| Price To Sales Ratio | | 3.44 | 4.27 | — |
| Gross Margin | | 28.97 | 29.03 | 27.39 |
| Operating Margin | | 16.61 | 16.11 | 14.57 |
| Net Margin | | 11.79 | 11.75 | 10.64 |
| Shares Outstanding | | 273 | 273 | 273 |
| Market Capitalization | | 4,788 | 5,493 | — |
| Operating Lease Expense | | — | — | — |