| Total Revenue | | 763 | 738 | 634 | |
| Cost of Goods Sold Incl. D&A | | 379 | 391 | 360 |
| Gross Profit | | 383 | 348 | 275 |
| Selling, General and Administrative Excl. Other | | 285 | 291 | 263 |
| Research and Development | | 54 | 54 | 43 |
| Other Operating Expense | | -23 | -57 | 4 |
| Operating Income | | 68 | 60 | -35 |
| Interest Expense | | 45 | 23 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -26 | -29 |
| Net Income Before Taxes | | 56 | 62 | -27 |
| Income Taxes | | 4 | 13 | -2 |
| Consolidated Net Income | | 51 | 49 | -26 |
| Net Income From Continuing Operations | | 51 | 49 | -26 |
| Net Income | | 51 | 49 | -26 |
| EPS (Recurring) | | 0.91 | 0.87 | -0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.91 | 0.87 | -0.46 |
| EPS (Diluted) | | 0.90 | 0.86 | -0.46 |
| EBITDA | | 172 | 164 | 80 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 146.69 | 190.53 | — |
| Price To Sales Ratio | | 9.69 | 12.43 | — |
| Gross Margin | | 50.20 | 47.15 | 43.38 |
| Operating Margin | | 8.91 | 8.13 | -5.52 |
| Net Margin | | 6.68 | 6.64 | -4.10 |
| Shares Outstanding | | 56 | 56 | 56 |
| Market Capitalization | | 7,393 | 9,176 | — |
| Operating Lease Expense | | — | — | — |
