| Total Revenue | | 2,156 | 2,230 | 2,382 | |
| Cost of Goods Sold Incl. D&A | | 1,372 | 1,410 | 1,557 |
| Gross Profit | | 784 | 820 | 825 |
| Selling, General and Administrative Excl. Other | | 623 | 625 | 639 |
| Research and Development | | 85 | 87 | 89 |
| Other Operating Expense | | -5 | 1 | 54 |
| Operating Income | | 81 | 107 | 43 |
| Interest Expense | | 88 | 105 | 107 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 23 | -2 | 2 |
| Net Income Before Taxes | | 10 | 3 | -66 |
| Income Taxes | | -38 | 2 | 52 |
| Consolidated Net Income | | 46 | 1 | -118 |
| Net Income From Continuing Operations | | 46 | 1 | -118 |
| Net Income | | 46 | 1 | -118 |
| EPS (Recurring) | | 1.87 | 0.03 | -4.83 |
| EPS (Basic, Before Extraordinaries) | | 1.87 | 0.03 | -4.83 |
| EPS (Diluted) | | 1.85 | 0.03 | -4.83 |
| EBITDA | | 263 | 327 | 43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 75.88 | 4,852.72 | — |
| Price To Sales Ratio | | 1.63 | 1.60 | — |
| Gross Margin | | 36.36 | 36.77 | 34.63 |
| Operating Margin | | 3.76 | 4.80 | 1.81 |
| Net Margin | | 2.13 | 0.04 | -4.95 |
| Shares Outstanding | | 25 | 25 | 24 |
| Market Capitalization | | 3,509 | 3,567 | — |
| Operating Lease Expense | | — | — | — |
