| Total Revenue | | 6,552 | 6,552 | 6,784 | |
| Cost of Goods Sold Incl. D&A | | 4,447 | 4,413 | 4,504 |
| Gross Profit | | 2,106 | 2,139 | 2,279 |
| Selling, General and Administrative Excl. Other | | 1,207 | 1,596 | 1,641 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,177 | 790 | -446 |
| Operating Income | | -279 | -246 | 1,085 |
| Interest Expense | | 182 | 170 | 219 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 25 | 12 |
| Net Income Before Taxes | | -470 | -441 | 854 |
| Income Taxes | | 79 | 89 | 142 |
| Consolidated Net Income | | -552 | -530 | 712 |
| Net Income From Continuing Operations | | -552 | -530 | 712 |
| Net Income | | -552 | -530 | 712 |
| EPS (Recurring) | | -0.80 | -0.78 | 1.05 |
| EPS (Basic, Before Extraordinaries) | | -0.80 | -0.78 | 1.05 |
| EPS (Diluted) | | -0.80 | -0.78 | 1.04 |
| EBITDA | | 127 | 139 | 1,478 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.99 | 1.19 | — |
| Gross Margin | | 32.14 | 32.65 | 33.59 |
| Operating Margin | | -4.26 | -3.75 | 15.99 |
| Net Margin | | -8.42 | -8.09 | 10.50 |
| Shares Outstanding | | 678 | 678 | 680 |
| Market Capitalization | | 6,495 | 7,770 | — |
| Operating Lease Expense | | — | — | — |
