| Total Revenue | | 3,873 | 3,777 | 3,583 | |
| Cost of Goods Sold Incl. D&A | | 2,750 | 2,660 | 2,227 |
| Gross Profit | | 1,123 | 1,117 | 1,356 |
| Selling, General and Administrative Excl. Other | | 619 | 500 | 582 |
| Research and Development | | 168 | 105 | 0 |
| Other Operating Expense | | -168 | 0 | 277 |
| Operating Income | | 505 | 512 | 496 |
| Interest Expense | | 59 | 53 | 44 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -34 | -32 | -17 |
| Net Income Before Taxes | | 480 | 491 | 470 |
| Income Taxes | | 92 | 99 | 96 |
| Consolidated Net Income | | 387 | 393 | 375 |
| Net Income From Continuing Operations | | 387 | 392 | 374 |
| Net Income | | 387 | 393 | 375 |
| EPS (Recurring) | | 5.91 | 5.97 | 5.65 |
| EPS (Basic, Before Extraordinaries) | | 5.91 | 5.97 | 5.65 |
| EPS (Diluted) | | 5.84 | 5.88 | 5.53 |
| EBITDA | | 834 | 831 | 777 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.60 | 20.74 | — |
| Price To Sales Ratio | | 1.99 | 2.13 | — |
| Gross Margin | | 29.00 | 29.57 | 37.85 |
| Operating Margin | | 13.04 | 13.56 | 13.84 |
| Net Margin | | 9.99 | 10.41 | 10.47 |
| Shares Outstanding | | 64 | 66 | 66 |
| Market Capitalization | | 7,700 | 8,049 | — |
| Operating Lease Expense | | — | — | — |
