| Total Revenue | | 65 | 35 | 5 | |
| Cost of Goods Sold Incl. D&A | | 4 | 5 | 5 |
| Gross Profit | | 62 | 35 | -24 |
| Selling, General and Administrative Excl. Other | | 872,732 | 2,244,818 | 5 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -872,876 | -2,244,837 | 9 |
| Operating Income | | 206 | 54 | -38 |
| Interest Expense | | 4 | 5 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 205 | 49 | -38 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 205 | 49 | -38 |
| Net Income From Continuing Operations | | 205 | 49 | -38 |
| Net Income | | 205 | 49 | -38 |
| EPS (Recurring) | | 8.27 | 2.01 | -1.60 |
| EPS (Basic, Before Extraordinaries) | | 8.27 | 2.01 | -1.60 |
| EPS (Diluted) | | 6.97 | 1.70 | -1.60 |
| EBITDA | | 207 | 54 | -38 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.90 | 5.55 | — |
| Price To Sales Ratio | | 5.08 | 6.47 | — |
| Gross Margin | | 95.38 | 100.00 | -480.00 |
| Operating Margin | | 316.92 | 154.29 | -760.00 |
| Net Margin | | 315.38 | 140.00 | -760.00 |
| Shares Outstanding | | 25 | 24 | 24 |
| Market Capitalization | | 330 | 227 | — |
| Operating Lease Expense | | — | — | — |
