| Total Revenue | | 40 | 33 | 43 | |
| Cost of Goods Sold Incl. D&A | | 0 | 3 | 2 |
| Gross Profit | | 40 | 30 | 38 |
| Selling, General and Administrative Excl. Other | | 4 | 1 | 1 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 36 | 29 | 38 |
| Interest Expense | | 0 | 3 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 34 | 29 | 36 |
| Income Taxes | | 0 | 1 | 1 |
| Consolidated Net Income | | 32 | 28 | 36 |
| Net Income From Continuing Operations | | 32 | 28 | 36 |
| Net Income | | 32 | 28 | 36 |
| EPS (Recurring) | | 1.58 | 1.37 | 1.75 |
| EPS (Basic, Before Extraordinaries) | | 1.58 | 1.37 | 1.75 |
| EPS (Diluted) | | 1.58 | 1.37 | 1.75 |
| EBITDA | | 20 | 27 | 36 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.23 | 13.25 | — |
| Price To Sales Ratio | | 8.88 | 11.00 | — |
| Gross Margin | | 100.00 | 90.91 | 88.37 |
| Operating Margin | | 90.00 | 87.88 | 88.37 |
| Net Margin | | 80.00 | 84.85 | 83.72 |
| Shares Outstanding | | 20 | 20 | 20 |
| Market Capitalization | | 355 | 363 | — |
| Operating Lease Expense | | — | — | — |
