| Total Revenue | | 66 | 47 | 40 | |
| Cost of Goods Sold Incl. D&A | | 7 | 3 | 3 |
| Gross Profit | | 71 | 44 | 40 |
| Selling, General and Administrative Excl. Other | | 5 | 1 | 1 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -11 | -21 | 0 |
| Operating Income | | 72 | 64 | 39 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 88 | 64 | 39 |
| Income Taxes | | 4 | 4 | 0 |
| Consolidated Net Income | | 83 | 60 | 39 |
| Net Income From Continuing Operations | | 83 | 60 | 39 |
| Net Income | | 83 | 60 | 39 |
| EPS (Recurring) | | 10.18 | 7.24 | 4.78 |
| EPS (Basic, Before Extraordinaries) | | 10.18 | 7.24 | 4.78 |
| EPS (Diluted) | | 10.18 | 7.24 | 4.78 |
| EBITDA | | 72 | 64 | 39 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.46 | 6.32 | — |
| Price To Sales Ratio | | 5.50 | 7.79 | — |
| Gross Margin | | 107.58 | 93.62 | 100.00 |
| Operating Margin | | 109.09 | 136.17 | 97.50 |
| Net Margin | | 125.76 | 127.66 | 97.50 |
| Shares Outstanding | | 8 | 8 | 8 |
| Market Capitalization | | 363 | 366 | — |
| Operating Lease Expense | | — | — | — |
