| Total Revenue | | 2 | 1 | 1 | |
| Cost of Goods Sold Incl. D&A | | 41 | 5 | 0 |
| Gross Profit | | -39 | -3 | 1 |
| Selling, General and Administrative Excl. Other | | 76 | 62 | 21 |
| Research and Development | | 25 | 11 | 4 |
| Other Operating Expense | | -22 | 1 | 0 |
| Operating Income | | -118 | -77 | -24 |
| Interest Expense | | 10 | 2 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 361 | 22 | 6 |
| Net Income Before Taxes | | -489 | -101 | -31 |
| Income Taxes | | -13 | -3 | 0 |
| Consolidated Net Income | | -293 | -78 | -31 |
| Net Income From Continuing Operations | | -475 | -98 | -31 |
| Net Income | | -293 | -78 | -31 |
| EPS (Recurring) | | -5.39 | -1.75 | -0.72 |
| EPS (Basic, Before Extraordinaries) | | -5.39 | -1.75 | -0.72 |
| EPS (Diluted) | | -5.39 | -1.75 | -0.72 |
| EBITDA | | -457 | -93 | -30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 112.86 | — | — |
| Gross Margin | | -1,950.00 | -300.00 | 100.00 |
| Operating Margin | | -5,900.00 | -7,700.00 | -2,400.00 |
| Net Margin | | -14,650.00 | -7,800.00 | -3,100.00 |
| Shares Outstanding | | 54 | 45 | 43 |
| Market Capitalization | | 226 | — | — |
| Operating Lease Expense | | — | — | — |
