| Total Revenue | | 5,312 | 4,569 | 4,529 | |
| Cost of Goods Sold Incl. D&A | | 3,478 | 3,229 | 3,202 |
| Gross Profit | | 1,834 | 1,339 | 1,327 |
| Selling, General and Administrative Excl. Other | | 127 | 100 | 133 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 122 | 105 | 128 |
| Operating Income | | 1,583 | 1,135 | 1,066 |
| Interest Expense | | 184 | 187 | 188 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -40 | -11 | -97 |
| Net Income Before Taxes | | 1,439 | 959 | 974 |
| Income Taxes | | 532 | 320 | 1,372 |
| Consolidated Net Income | | 816 | 587 | -404 |
| Net Income From Continuing Operations | | 907 | 640 | -398 |
| Net Income | | 816 | 587 | -404 |
| EPS (Recurring) | | 2.86 | 2.06 | -1.42 |
| EPS (Basic, Before Extraordinaries) | | 2.86 | 2.06 | -1.42 |
| EPS (Diluted) | | 2.86 | 2.06 | -1.42 |
| EBITDA | | 1,848 | 1,573 | 1,168 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.86 | 33.40 | — |
| Price To Sales Ratio | | 4.28 | 4.31 | — |
| Gross Margin | | 34.53 | 29.31 | 29.30 |
| Operating Margin | | 29.80 | 24.84 | 23.54 |
| Net Margin | | 15.36 | 12.85 | -8.92 |
| Shares Outstanding | | 285 | 286 | 285 |
| Market Capitalization | | 22,712 | 19,677 | — |
| Operating Lease Expense | | — | — | — |
