| Total Revenue | | 29,673 | 30,153 | 40,302 | |
| Cost of Goods Sold Incl. D&A | | 26,806 | 27,438 | 35,738 |
| Gross Profit | | 2,867 | 2,715 | 4,564 |
| Selling, General and Administrative Excl. Other | | 1,712 | 1,702 | 1,663 |
| Research and Development | | 140 | 138 | 135 |
| Other Operating Expense | | 1,217 | 1,202 | 949 |
| Operating Income | | -202 | -327 | 1,817 |
| Interest Expense | | 530 | 507 | 481 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -106 | -122 | -267 |
| Net Income Before Taxes | | -634 | -712 | 1,603 |
| Income Taxes | | 41 | 79 | 240 |
| Consolidated Net Income | | -793 | -743 | 1,360 |
| Net Income From Continuing Operations | | -675 | -791 | 1,363 |
| Net Income | | -793 | -743 | 1,360 |
| EPS (Recurring) | | -2.50 | -2.35 | 4.16 |
| EPS (Basic, Before Extraordinaries) | | -2.50 | -2.35 | 4.16 |
| EPS (Diluted) | | -2.49 | -2.35 | 4.15 |
| EBITDA | | 1,313 | 1,185 | 3,606 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.65 | 0.46 | — |
| Gross Margin | | 9.66 | 9.00 | 11.32 |
| Operating Margin | | -0.68 | -1.08 | 4.51 |
| Net Margin | | -2.67 | -2.46 | 3.37 |
| Shares Outstanding | | 322 | 322 | 325 |
| Market Capitalization | | 19,343 | 13,943 | — |
| Operating Lease Expense | | — | — | — |
